Youxin Technology Ltd Reports Financial Results for Fiscal Year 2024
Mr. Shaozhang Lin, Chief Executive Officer of
Fiscal Year 2024 Financial Overview
- Revenue was
$521,241 in fiscal year 2024, compared to$895,978 in fiscal year 2023. - Gross profit was
$341,593 in fiscal year 2024, compared to$543,302 in fiscal year 2023. - Gross margin was 66% in fiscal year 2024, an increase from 61% in fiscal year 2023.
- Net loss was
$1.3 million in fiscal year 2024, compared to$2.3 million in fiscal year 2023.
Fiscal Year 2024 Financial Results
Revenues
Total revenues were
|
For the years ended |
||||||||||||||||||||||||
|
2024 |
2023 |
|||||||||||||||||||||||
|
($) |
Revenue |
Cost of |
Gross |
Revenue |
Cost of |
Gross |
||||||||||||||||||
|
Professional |
275,314 |
158,880 |
42 |
% |
548,822 |
318,439 |
42 |
% |
||||||||||||||||
|
Payment channel |
206,526 |
- |
100 |
% |
291,643 |
- |
100 |
% |
||||||||||||||||
|
Others |
39,401 |
20,768 |
47 |
% |
55,513 |
34,237 |
38 |
% |
||||||||||||||||
|
Total |
521,241 |
179,648 |
66 |
% |
895,978 |
352,676 |
61 |
% |
||||||||||||||||
Revenue from professional services was
- The Company did not generate revenue from customized CRM system development services in fiscal year 2024. Revenue from customized CRM system development services was
$134,768 in fiscal year 2023. The decrease was mainly due to the Company gradually reducing operating Customized CRM system development service. - Revenue from the additional function development services was
$42,758 in fiscal year 2024, or a decrease of 73% from$155,904 in fiscal year 2023. The decrease was mainly due to the less new needs of the function development from the existing clients for fiscal year 2024. - Revenue from subscription services was
$232,556 in fiscal year 2024, or a decrease of 10% from$258,150 in fiscal year 2023. The decrease was mainly due to the decreasing customized CRM system development services from 2023, which led to the Company to provide less subscription service in the following periods.
Cost of Revenues
Cost of revenues was
Gross Profit
Gross profit was
Gross margin was 66% in fiscal year 2024, an increase from 61% in fiscal year 2023.
Operating Expenses
Operating expenses were
- Selling expenses were
$94,481 in fiscal year 2024, a decrease of 58% from$225,926 in fiscal year 2023. The decrease was mainly due to the decrease in headcount and salaries and welfare. The decrease of salaries and welfare by 59% was primarily due to a decrease in headcount and pay cuts for fiscal year 2024, compared to fiscal year 2023. - General and administrative expenses were
$496,006 in fiscal year 2024, a decrease of 16% from$589,372 in fiscal year 2023. The decrease was primarily due to a decrease in salaries and welfare of 46% compared to fiscal year 2023 as decrease in headcount and pay cuts. - Research and development expenses were
$1.1 million in fiscal year 2024, a decrease of 47% from$2.2 million in fiscal year 2023. The decrease was primarily attributed to the decrease in labor related costs including salary and welfare by 47% for fiscal year 2024 compared to fiscal year 2023. Payment made to Cloud Service and other related research and development costs decreased by 43% for fiscal year 2024, which was in line with the operating of business of reducing of CRM development services.
Other Income, Net
Total net other income was
Net Loss
Net loss was
Basic and Diluted Loss per Share
Basic and diluted loss per share was
Financial Condition
As of
Net cash used in operating activities was
Net cash provided by investing activities was
Net cash provided by financing activities was
The Company's Class A ordinary shares began trading on the Nasdaq Capital Market on
About Youxin Technology Ltd
Cautionary Note Regarding Forward-Looking Statements
The foregoing material may contain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, each as amended. Forward-looking statements include all statements that do not relate solely to historical or current facts, including without limitation the Company's statements regarding the Company's product development and business prospects, and can be identified by the use of words such as "may," "will," "expect," "project," "estimate," "anticipate," "plan," "believe," "potential," "should," "continue" or the negative versions of those words or other comparable words. Forward-looking statements are not guarantees of future actions or performance. These forward-looking statements are based on information currently available to the Company and its current plans or expectations and are subject to a number of risks and uncertainties that could significantly affect current plans. Should one or more of these risks or uncertainties materialize, or the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned. Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, performance, or achievements. Except as required by applicable law, including the security laws of
For investor and media inquiries, please contact:
Investor Relations Department
Email: ir@youxin.cloud
Ascent Investor Relations LLC
Phone: +1-646-932-7242
Email: investors@ascent-ir.com
|
YOUXIN TECHNOLOGY LTD |
||||||||
|
CONSOLIDATED BALANCE SHEETS |
||||||||
|
AS OF |
||||||||
|
(Expressed in |
||||||||
|
September |
September |
|||||||
|
ASSETS |
||||||||
|
CURRENT ASSETS |
||||||||
|
Cash |
$ |
18,372 |
$ |
399,050 |
||||
|
Restricted cash |
24,649 |
- |
||||||
|
Accounts receivable, net |
176,607 |
233,481 |
||||||
|
Prepaid expenses and other current assets |
122,676 |
140,696 |
||||||
|
Total current assets |
342,304 |
773,227 |
||||||
|
NON-CURRENT ASSETS |
||||||||
|
Property and equipment, net |
3,948 |
11,696 |
||||||
|
Deferred offering costs |
478,108 |
117,215 |
||||||
|
Operating lease right-of-use assets |
123,170 |
85,662 |
||||||
|
Other non-current assets |
10,608 |
27,558 |
||||||
|
Total non-current assets |
615,834 |
242,131 |
||||||
|
TOTAL ASSETS |
$ |
958,138 |
$ |
1,015,358 |
||||
|
LIABILITIES |
||||||||
|
CURRENT LIABILITIES |
||||||||
|
Short-term bank loan |
$ |
323,472 |
$ |
311,129 |
||||
|
Accounts payable |
31,350 |
52,448 |
||||||
|
Contract liabilities |
215,768 |
166,628 |
||||||
|
Amount due to related parties |
1,067,119 |
274,836 |
||||||
|
Operating lease liabilities - current |
42,277 |
85,082 |
||||||
|
Payroll payable |
1,869,436 |
1,465,220 |
||||||
|
Accrued expenses and other current liabilities |
40,299 |
21,192 |
||||||
|
Total current liabilities |
3,589,721 |
2,376,535 |
||||||
|
Operating lease liabilities - non-current |
82,674 |
363 |
||||||
|
Total non-current liabilities |
82,674 |
363 |
||||||
|
TOTAL LIABILITIES |
$ |
3,672,395 |
$ |
2,376,898 |
||||
|
COMMITMENTS AND CONTINGENCIES |
- |
- |
||||||
|
SHAREHOLDERS' DEFICIT |
||||||||
|
Class A ordinary shares, ( |
2,230 |
2,230 |
||||||
|
Class B ordinary shares, ( |
895 |
895 |
||||||
|
Share subscription receivables |
(3,125) |
(3,125) |
||||||
|
Additional paid-in capital |
12,154,929 |
12,154,929 |
||||||
|
Accumulated deficit |
(15,419,765) |
(14,139,104) |
||||||
|
Accumulated other comprehensive income |
550,579 |
622,635 |
||||||
|
Total shareholders' deficit |
(2,714,257) |
(1,361,540) |
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT |
$ |
958,138 |
$ |
1,015,358 |
||||
|
YOUXIN TECHNOLOGY LTD |
||||||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS |
||||||||||||
|
FOR THE YEARS ENDED |
||||||||||||
|
(Expressed in |
||||||||||||
|
2024 |
2023 |
2022 |
||||||||||
|
Years Ended |
||||||||||||
|
2024 |
2023 |
2022 |
||||||||||
|
REVENUES |
$ |
521,241 |
$ |
895,978 |
$ |
1,277,066 |
||||||
|
COST OF REVENUES |
(179,648) |
(352,676) |
(581,339) |
|||||||||
|
GROSS PROFIT |
341,593 |
543,302 |
695,727 |
|||||||||
|
OPERATING EXPENSES |
||||||||||||
|
Selling expenses |
(94,481) |
(225,926) |
(934,744) |
|||||||||
|
General and administrative expenses |
(496,006) |
(589,372) |
(1,276,127) |
|||||||||
|
Research and development expenses |
(1,139,922) |
(2,152,602) |
(5,257,256) |
|||||||||
|
Total operating expenses |
(1,730,409) |
(2,967,900) |
(7,468,127) |
|||||||||
|
NET LOSS FROM OPERATIONS |
(1,388,816) |
(2,424,598) |
(6,772,400) |
|||||||||
|
OTHER INCOME, NET |
||||||||||||
|
Other income |
134,802 |
99,053 |
349,797 |
|||||||||
|
Other expense |
(21,435) |
(17,693) |
(34,280) |
|||||||||
|
Total other income, net |
113,367 |
81,360 |
315,517 |
|||||||||
|
NET LOSS BEFORE TAXES |
(1,275,449) |
(2,343,238) |
(6,456,883) |
|||||||||
|
Income tax expense |
(5,212) |
- |
- |
|||||||||
|
NET LOSS |
(1,280,661) |
(2,343,238) |
(6,456,883) |
|||||||||
|
Accretion to redeemable preferred equity |
- |
(326,837) |
(605,659) |
|||||||||
|
Net loss attributable to ordinary shareholders |
(1,280,661) |
(2,670,075) |
(7,062,542) |
|||||||||
|
NET LOSS |
(1,280,661) |
(2,343,238) |
(6,456,883) |
|||||||||
|
Other comprehensive loss |
||||||||||||
|
Foreign currency translation (loss) income |
(72,056) |
(212,292) |
895,745 |
|||||||||
|
TOTAL COMPREHENSIVE LOSS |
$ |
(1,352,717) |
$ |
(2,555,530) |
$ |
(5,561,138) |
||||||
|
Basic and diluted loss per share |
$ |
(0.04) |
$ |
(0.09) |
$ |
(0.27) |
||||||
|
*Weighted average number of ordinary shares |
31,335,616 |
28,204,585 |
25,931,452 |
|||||||||
* Giving retroactive effect to the issuance of shares effected on
|
|
||||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||
|
FOR THE YEARS ENDED |
||||||||||||
|
(Expressed in |
||||||||||||
|
2024 |
2023 |
2022 |
||||||||||
|
Years Ended |
||||||||||||
|
2024 |
2023 |
2022 |
||||||||||
|
Cash flows from operating activities |
||||||||||||
|
Net loss |
$ |
(1,280,661) |
$ |
(2,343,238) |
$ |
(6,456,883) |
||||||
|
Adjustments to reconcile net loss to cash used in |
||||||||||||
|
Loss (gain) on disposal of property and equipment |
572 |
(357) |
- |
|||||||||
|
Amortization of right-of-use assets |
101,888 |
204,715 |
481,504 |
|||||||||
|
Depreciation |
6,816 |
12,293 |
14,717 |
|||||||||
|
Credit loss provision |
4,664 |
- |
- |
|||||||||
|
Loss from termination of right-of-use assets |
183 |
369 |
- |
|||||||||
|
Changes in assets and liabilities |
||||||||||||
|
Accounts receivable |
52,210 |
94,595 |
(16,181) |
|||||||||
|
Prepaid expenses and other current assets |
18,020 |
69,605 |
(87,583) |
|||||||||
|
Deferred contract costs |
- |
30,192 |
(7,184) |
|||||||||
|
Other non-current assets |
16,950 |
28,368 |
24,131 |
|||||||||
|
Accounts payable |
(21,098) |
(14,007) |
27,495 |
|||||||||
|
Operating lease liabilities |
(100,073) |
(207,881) |
(507,521) |
|||||||||
|
Payroll Payable |
404,216 |
102,096 |
1,040,790 |
|||||||||
|
Accrued expenses and other current liabilities |
19,107 |
(18,026) |
(4,532) |
|||||||||
|
Contract liabilities |
49,140 |
(268,907) |
217,491 |
|||||||||
|
Net cash used in operating activities |
(728,066) |
(2,310,183) |
(5,273,756) |
|||||||||
|
Cash flows from investing activities |
||||||||||||
|
Purchase of property and equipment |
- |
- |
(1,618) |
|||||||||
|
Proceeds from dispose of property and equipment |
360 |
815 |
- |
|||||||||
|
Repayment from a related party |
- |
- |
768,380 |
|||||||||
|
Net cash provided by investing activities |
360 |
815 |
766,762 |
|||||||||
|
Cash flows from financing activities |
||||||||||||
|
Loan from related parties |
792,283 |
284,292 |
- |
|||||||||
|
Proceeds from short-term bank loan |
- |
321,834 |
- |
|||||||||
|
Payment of deferred offering cost |
(360,893) |
(121,248) |
- |
|||||||||
|
Net cash provided by financing activities |
431,390 |
484,878 |
- |
|||||||||
|
Effect of exchange rates on cash and cash equivalents |
(59,713) |
5,194 |
(312,986) |
|||||||||
|
Net decrease in cash and cash equivalents and |
(356,029) |
(1,819,296) |
(4,819,980) |
|||||||||
|
Cash and cash equivalents at beginning of year |
399,050 |
2,218,346 |
7,038,326 |
|||||||||
|
Cash and cash equivalents and restricted cash at end |
$ |
43,021 |
$ |
399,050 |
$ |
2,218,346 |
||||||
|
Cash and cash equivalents |
18,372 |
399,050 |
1,802,236 |
|||||||||
|
Restricted cash |
24,649 |
- |
416,110 |
|||||||||
|
Cash and cash equivalents and restricted cash at end |
43,021 |
399,050 |
$ |
2,218,346 |
||||||||
|
Cash paid for interest expenses |
$ |
10,237 |
$ |
257 |
$ |
- |
||||||
|
Cash paid for income tax |
$ |
- |
$ |
- |
$ |
- |
||||||
|
Supplemental disclosure of non-cash financing |
||||||||||||
|
Accretion to redeemable preferred equity |
$ |
- |
$ |
326,837 |
$ |
605,659 |
||||||
|
Exchange redeemable preferred equity with Class A |
$ |
- |
$ |
12,154,929 |
$ |
- |
||||||
|
Operating lease right-of-use assets obtained in exchange |
$ |
140,844 |
$ |
- |
$ |
- |
||||||
View original content:https://www.prnewswire.com/news-releases/youxin-technology-ltd-reports-financial-results-for-fiscal-year-2024-302364912.html
SOURCE